1/ This mandate imposes a potential annual burden of $339,000 on OTA's flexibility to initiate new work. 2. EXPLANATION OF CHANGES SHOWN ON SCHEDULE C Office of Technology Assessment A. MANDATORY PAY AND RELATED COSTS 1. Annualization of January 1993 3.7% Cost-of-Living Adjustment 2.January 1994 2.2% Cost-of-Living Adjustment 3. Merit increases and promotions averaging 3% agency-wide 4. Annualization of January 1993 9.5% plus estimated January 1994 9.5% health benefit increases 5. Increase in retirement contributions (FERS) 6. Increase in unemployment compensation 7. January 1994 2.9% locality-based pay adjustment B. PRICE LEVEL CHANGES 1. Travel inflation rate of 6.25% applied to base 2. Building lease escalation based on 30% of change in CPI-W for space, plus an estimated 3.7% increase in operating costs and property taxes 3. Telephone services inflation rate of 5% applied to base 4. Miscellaneous communications inflation rate 3% applied to base 7. Consultant services inflation rate of 3% applied to base 8. Other services inflation rate of 3% applied to base 9. Supplies and materials inflation rate of 3% applied to base 10. Equipment inflation rate of 3% applied non ADP equipment base C. PROGRAM TYPE CHANGES Staff Amount (000) 129 223 407 38 95 1 301 Staff Amount (000) 23 52 6 4 19 7 81 24 8 2 Staff Amount (000) 1. Legislation 2. Workload a. Additional assessments and studies 3.Equipment, Alterations, Maintenance, Repairs, Etc. 480 |